|
Numeraire DCF Valuator |
|
HOME | PORTAL | MODEL TOUR | MODEL TYPES | MODEL CHOICE |
|
Where facts conquer fiction. Dig deep for facts. Dig deeper for value. |
Output of Each Model
| MODEL | SECTIONS |
|
Value S-Curve Infinite Horizon |
Conditions, Assumptions
and Conclusion: Intrinsic Value per Share |
| Table: Margin of Safety | |
| Graph 1: Forecast of Cash Flow | |
| Graph 2: Present Value of Cash Flow | |
| Indicated Decision: Buy, Hold, Sell or Pass | |
|
Value 1-Stage Finite Horizon |
Conditions, Assumptions
and Conclusion: Intrinsic Value per Share |
| Table 1: Margin of Safety | |
| Graph 1: Forecast of Cash Flow | |
| Graph 2: Value versus Growth Rate | |
| Graph 3: Input Sensitivity | |
| Table 2: Input Sensitivity | |
| Indicated Decision: Buy, Hold, Sell or Pass | |
|
Value Goal 1-Stage Finite Horizon |
Conditions, Assumptions
and Conclusion: Implied Inputs for Value Goal |
| Table 1: Margin of Safety | |
Table 2: Implied Inputs
for Value Goal
|
|
| Indicated Decision: Buy, Hold, Sell or Pass | |
|
Value Range 1-Stage Finite Horizon |
Conditions, Assumptions
and Conclusion: Mean Value per Share |
| Table 1: Margin of Safety | |
| Table 2: Simulation Scenarios | |
| Graph 1: Frequency Distribution | |
| Graph 2: Cumulative Distribution | |
| Indicated Decision: Buy, Hold, Sell or Pass | |
|
Return 1-Stage Finite Horizon |
Conditions, Assumptions
and Conclusion: Rate of Return After Tax |
| Graph 1: Forecast of Cash Flow | |
| Graph 2: Return versus Safety Margin | |
| Indicated Decision: Buy, Hold, Sell or Pass | |
|
Value 2-Stage Finite Horizon |
Conditions, Assumptions
and Conclusion: Intrinsic Value per Share |
| Table: Margin of Safety | |
| Graph: Forecast of Cash Flow | |
| Indicated Decision: Buy, Hold, Sell or Pass | |
|
Value Range 2-Stage Finite Horizon |
Conditions, Assumptions
and Conclusion: Mean Value per Share |
| Table 1: Margin of Safety | |
| Table 2: Simulation Scenarios | |
| Graph 1: Frequency Distribution | |
| Graph 2: Cumulative Distribution | |
| Indicated Decision: Buy, Hold, Sell or Pass | |
|
Return 2-Stage Finite Horizon |
Conditions, Assumptions
and Conclusion: Rate of Return After Tax |
| Graph 1: Forecast of Cash Flow | |
| Graph 2: Return versus Safety Margin | |
| Indicated Decision: Buy, Hold, Sell or Pass | |
| Each model includes narrative also for the tables and graphs. | |
Copyright © 1997-2003 Numeraire.com. All rights reserved.